|









| |
Pheasant View Home Owners Association Treasurer’s update…..
Dues are due each year on or before January 1.
If you have misplaced your copy of the most recent dues letter, it can be found
here.
Help in indentifying rental properties
A few of our homes have become rental properties and I need your help
in identifying which homes they are and the legal address of the current
owner if known. If you know of a home that is a rental please send me an
E-Mail letting me know the address.
Treasurer@PheasantView.org
|
|
|
|
|
|
|
Pheasant View Homeowners’ Association |
| |
|
|
|
|
|
|
2012 Treasurer's Report |
|
1/31/2012 |
| |
|
|
1 month |
|
|
| |
2012 |
|
2012 |
|
|
|
Category Description |
Budget |
|
Actual |
|
Difference |
| |
|
|
|
|
|
|
INCOME |
|
|
|
|
|
|
2012 Dues (162 x $532) |
$86,184 |
|
$76,798 |
|
($9,386) |
|
Unpaid Fines / Liens |
$ (5,852) |
|
|
|
($5,852) |
|
Third Party Past Due Collections |
$ 3,000 |
|
|
|
|
|
TOTAL INCOME |
$83,332 |
|
$76,798 |
|
-$15,238 |
| |
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
Administrative Costs |
$1,000 |
|
|
|
$1,000 |
|
Delinquent Collection/Legal Fees |
$2,000 |
|
$1,221 |
|
$779 |
|
Electric (DTE) |
$1,600 |
|
$176 |
|
$1,424 |
|
Holiday Decorations |
$200 |
|
|
|
$200 |
|
Insurance |
$1,100 |
|
$1,417 |
|
($317) |
|
*Lawn Maintenance / Sprinklers |
$5,700 |
|
|
|
$5,700 |
|
Landscaping Maintenance |
$5,000 |
|
|
|
$5,000 |
|
Tree / Shrub replacements |
$750 |
|
|
|
$750 |
|
**Fertilizations / Pesticides |
$800 |
|
|
|
$800 |
|
Post Office Box Rental |
$75 |
|
|
|
$75 |
|
Recreation |
$0 |
|
|
|
$0 |
|
Repairs |
$800 |
|
|
|
$800 |
|
Road Maintenance (PRRMA) |
$49,000 |
|
|
|
$49,000 |
|
Snow Removal |
$5,250 |
|
|
|
$5,250 |
|
***Water and Sewer |
$7,000 |
|
|
|
$7,000 |
|
Unanticipated Expenses |
$1,000 |
|
|
|
$1,000 |
|
TOTAL EXPENSES |
$81,275 |
|
$2,814 |
|
$78,461 |
| |
|
|
|
|
|
|
Credits this month |
Amount |
|
|
|
|
|
2012 Dues |
$ 52,708.00 |
|
Bank Deposits |
|
| |
|
|
|
|
|
|
Bills paid this month |
Amount |
|
|
|
|
|
DTE |
$176.22 |
|
|
|
|
|
Auto Owners |
$1,417.00 |
|
|
|
|
|
Tim Kljun (court filing) |
1021.23 |
|
|
|
|
|
Independent Lawn Service, Inc. |
$6,003.32 |
|
|
|
|
|
Mary Glosser (Para Legal) |
$200.00 |
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
BANK balance last month |
$67,603.24 |
|
Ending balance |
$111,493.47 |
| |
|
|
|
|
|
|
Outstanding Bills and Credits |
Amount |
|
|
|
|
| |
|
|
after payment |
|
$111,493.47 |
|